

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0201 | - | 0.0123 | - | 0.001393 | 0.001046 | |
Gross Profit | (0.0201) | - | (0.0123) | - | (0.001393) | (0.001046) | |
Operating Expenses & Income | |||||||
Operating Income | (1.31841) | (0.939977) | (1.746028) | (0.493912) | (0.493912) | (0.899197) | |
Total Operating Expenses | 1.31841 | 0.939977 | 1.746028 | 0.493912 | 0.493912 | 0.898847 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.298296 | 0.939977 | 1.746028 | 0.493912 | 0.306163 | 0.85226 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.4877) | (0.55175) | (0.100402) | (0.0796) | (0.0796) | (0.0765) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.4877 | - | (0.227099) | - | (0.000003) | 0.0613 | |
Net Income | |||||||
Net Income | (1.925179) | (1.885445) | (1.518929) | (0.387036) | (0.387036) | (0.395672) | |
Supplemental | |||||||
EBIT | (1.39041) | (0.939977) | (1.746028) | (0.307459) | (0.493912) | - | |
EBITDA | (1.370296) | (1.317325) | (1.733694) | (0.306066) | (0.492519) | - | |