
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.8 | 0.3 | - | - | - | - | |
COGS | 0.002849 | 0.001553 | 0.000552 | - | - | - | |
Gross Profit | 0.797151 | 0.298447 | (0.000552) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.273018 | (0.44627) | (0.614691) | (0.585613) | (2.826781) | (2.995439) | |
Total Operating Expenses | 0.526982 | 0.74627 | 0.614691 | 0.585613 | 2.826781 | 2.995439 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.514291 | 0.744561 | 0.526437 | 0.437609 | 1.91527 | 1.521728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000634) | - | - | - | - | (0.002563) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.571796) | (1.244739) | (0.817227) | (0.631111) | (2.829759) | (2.993412) | |
Supplemental | |||||||
EBIT | (0.226982) | (0.46252) | (0.614691) | (0.585613) | (2.826781) | (2.990414) | |
EBITDA | (0.563313) | (1.242249) | (0.614139) | (0.585613) | (2.826781) | (2.990414) | |