
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.015 | 0.03 | 0.0493 | 0.0357 | 0.009838 | 0.0438 | |
Gross Profit | (0.015) | (0.03) | (0.0493) | (0.0357) | (0.009838) | (0.0438) | |
Operating Expenses & Income | |||||||
Operating Income | (0.971) | (0.706) | (2.566) | (5.993) | (1.002575) | (6.995575) | |
Total Operating Expenses | 1.048 | 0.681 | 2.566 | 5.993 | 0.992736 | 6.985736 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.112 | 0.146 | 0.633 | 0.897 | - | 1.316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002) | (0.003) | - | - | - | - | |
Interest Income | - | 0.004 | - | - | - | - | |
Income Tax Expense | (0.006) | 0.027 | (0.002) | - | - | - | |
Net Income | |||||||
Net Income | (1.253) | (0.52) | (2.474) | (7.441) | (1.403998) | (8.844998) | |
Supplemental | |||||||
EBIT | (1.048) | (0.711) | (2.568) | (5.975) | (1.002574) | (6.977574) | |
EBITDA | (1.033) | (0.681) | (0.622) | (0.923) | (0.992736) | (1.915736) | |