

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003883 | 0.139427 | 0.0239 | 0.0261 | 0.0803 | 0.135824 | |
COGS | - | 0.0759 | 0.0754 | 0.000614 | 0.0254 | 0.0402 | |
Gross Profit | 0.003883 | 0.0635 | (0.0515) | 0.0255 | 0.0549 | 0.0956 | |
Operating Expenses & Income | |||||||
Operating Income | (8.535783) | (5.684683) | (3.603135) | (1.234872) | (1.767987) | (1.231006) | |
Total Operating Expenses | 8.597644 | 5.899849 | 3.702414 | 1.260942 | 1.848256 | 1.36683 | |
R&D Expenses | 1.371386 | 0.805538 | 0.446577 | 0.00969 | - | - | |
Selling General & Admin Expenses | 7.16828 | 4.942625 | 3.180457 | 1.151124 | 1.731056 | 1.297605 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001383) | (0.0134) | (0.008604) | (0.002608) | (0.000051) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.001383 | 0.0134 | - | - | - | |
Net Income | |||||||
Net Income | (8.610322) | (5.881072) | (3.767772) | (2.451307) | (4.342907) | (4.008883) | |
Supplemental | |||||||
EBIT | (8.593761) | (5.836369) | (3.678515) | (2.442703) | (4.340299) | (4.008832) | |
EBITDA | (8.535783) | (5.684683) | (3.603135) | (2.343189) | (4.248517) | (3.979815) | |