

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 802.5 | 16,650.5 | 20,942 | 641.5 | 24,096 | 25,126 | |
COGS | 625 | 12,603 | 16,060 | 519.2 | 20,208 | 21,073 | |
Gross Profit | 177.5 | 4,047.5 | 4,882 | 122.3 | 3,888 | 4,053 | |
Operating Expenses & Income | |||||||
Operating Income | 100.5 | 2,758.6 | 2,942 | 69.62 | 2,292 | 2,309 | |
Total Operating Expenses | 702 | 13,891.9 | 18,000 | 571.9 | 21,804 | 22,817 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 50.62 | 974.9 | 1,384 | 40.36 | 1,414 | 1,448 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.46) | (389.1) | (574) | (18.48) | (557) | (602) | |
Interest Income | 5.63228 | 198.8 | 669 | 45.96 | 1,368 | 1,428 | |
Income Tax Expense | 73.37 | 212.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 72.02 | 2,537.9 | 6,021 | 96.93 | 2,910 | 3,181 | |
Supplemental | |||||||
EBIT | 989.6 | 2,621.4 | - | - | - | - | |
EBITDA | 236 | 4,795.9 | - | - | - | - | |