

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.111901 | 0.0855 | 0.008051 | 0.004151 | 0.002513 | 0.002357 | |
Gross Profit | (0.111901) | (0.0855) | (0.008051) | (0.004151) | (0.002513) | (0.002357) | |
Operating Expenses & Income | |||||||
Operating Income | (5.134316) | (1.41391) | (1.20338) | (0.748668) | (3.151425) | (3.334067) | |
Total Operating Expenses | 5.076995 | 1.415543 | 1.195332 | 0.748668 | 3.151425 | 3.334067 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.971345 | 0.854948 | 0.341347 | 0.633931 | 2.788995 | 2.928813 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0118) | (0.108184) | (0.002145) | (0.001761) | (0.0151) | (0.0113) | |
Interest Income | 0.0146 | 0.0871 | 0.0075 | 0.000109 | - | - | |
Income Tax Expense | 0.0519 | 0.108184 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (5.146166) | (1.520409) | (1.194128) | (0.74132) | (3.166538) | (3.345378) | |
Supplemental | |||||||
EBIT | (5.134316) | (1.41391) | (1.203381) | - | - | - | |
EBITDA | (5.022415) | (1.328444) | (1.19533) | - | - | - | |