

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0219 | - | - | - | |
COGS | 0.111901 | 0.0855 | 0.011 | 0.004151 | 0.00251 | 0.002204 | |
Gross Profit | (0.111901) | (0.0855) | 0.011 | (0.004151) | (0.00251) | (0.002203) | |
Operating Expenses & Income | |||||||
Operating Income | (5.04461) | (1.390073) | (1.20705) | (0.73274) | (3.148855) | (2.852199) | |
Total Operating Expenses | 5.076995 | 1.415543 | 1.196092 | 0.73274 | 3.146344 | 2.849995 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.971345 | 0.854948 | 0.341347 | 0.352079 | 2.788995 | 2.458913 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0118) | (0.108184) | (0.002145) | (0.001652) | (0.0151) | (0.0112) | |
Interest Income | 0.0146 | 0.0871 | 0.00086 | 0.000109 | - | 0.003157 | |
Income Tax Expense | 0.0519 | 0.108184 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (5.146166) | (1.520409) | (1.194128) | (0.74132) | (3.163956) | (2.860276) | |
Supplemental | |||||||
EBIT | (5.134316) | (1.475539) | (1.193185) | (0.736891) | (3.148855) | (2.852199) | |
EBITDA | (5.022415) | (1.390073) | (1.185134) | (0.73274) | (3.146345) | (2.849995) | |