
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 2.752 | 5.987 | 4.756 | 3.61 | 0.534 | - | |
Gross Profit | (2.752) | (5.987) | (4.756) | (3.61) | (0.534) | - | |
Operating Expenses & Income | |||||||
Operating Income | (155.6) | (206.2) | (159.2) | (73.54) | (52.91) | (36.18) | |
Total Operating Expenses | 155.6 | 200.2 | 159.2 | 73.54 | 52.37 | 36.15 | |
R&D Expenses | 107.3 | 141.1 | 39.6 | 11.84 | 10 | 13.56 | |
Selling General & Admin Expenses | 48.31 | 62.23 | 47.55 | 44.21 | 27.22 | 22.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.557) | (1.883) | (5.209) | (8.992) | (5.829) | (5.492) | |
Interest Income | 0.08 | 3.655 | 8.467 | 6.987 | 3.858 | 2.949 | |
Income Tax Expense | 0.039 | (2.073) | - | - | - | - | |
Net Income | |||||||
Net Income | (156.8) | (223.2) | (156.1) | (74.14) | (71.37) | (30.28) | |
Supplemental | |||||||
EBIT | (155.6) | (223.4) | (151.9) | (66.14) | (65.54) | - | |
EBITDA | (152.8) | (217.4) | (147.1) | (62.53) | (65.01) | (29.61) | |