
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 164.2 | 188 | 222.8 | 240.8 | 376.3 | 416.5 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.452 | 4.846 | 6.001 | 6.924 | 9.761 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (46.91) | (80.66) | (175.3) | (253.8) | (373.4) | (418.2) |
Interest Income | 157.3 | 221.7 | 347.9 | 441.9 | 653.6 | 725.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 52.98 | 60.52 | 68.15 | 79.84 | 83.3 | 142.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |