
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0218 | 0.0218 | 0.0235 | 0.0323 | 0.0223 | 0.0204 | |
Gross Profit | (0.0218) | (0.0218) | (0.0235) | (0.0323) | (0.0223) | (0.0204) | |
Operating Expenses & Income | |||||||
Operating Income | (3.212398) | (1.805324) | (1.941725) | (0.908322) | (0.978602) | (0.982095) | |
Total Operating Expenses | 3.212398 | 1.805324 | 1.941725 | 0.908322 | 0.978602 | 0.982095 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.190585 | 1.420651 | 1.583905 | 0.667355 | 0.71795 | 0.700248 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005374) | (0.003789) | - | (0.105) | - | (0.0468) | |
Interest Income | - | - | 0.0407 | 0.0135 | 0.003187 | 0.002568 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.770947) | (2.15374) | (4.448903) | (28.44) | 2.787863 | 2.834428 | |
Supplemental | |||||||
EBIT | (2.591455) | - | - | - | - | - | |
EBITDA | (2.74376) | (2.128193) | - | - | - | - | |