
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,612.9 | 15,180.4 | 15,444.6 | 15,200.4 | 34,217.2 | 31,273.4 | |
COGS | - | 9,912.4 | 9,068.8 | 8,981.3 | - | - | |
Gross Profit | 13,612.9 | 5,268.1 | 6,375.8 | 6,219.1 | 34,217.2 | 18,055.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,243.7 | 1,470 | 2,202.5 | 1,904.9 | 1,318.7 | 1,399.5 | |
Total Operating Expenses | 11,369.3 | 3,798.1 | 4,173.4 | 4,314.3 | 32,898.6 | 16,655.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 916.7 | 976.8 | 1,016.8 | 1,040.6 | 552.4 | 314.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (11.26) | (24.51) | (35.16) | (38.97) | (40.86) | |
Interest Income | - | - | - | 701.2 | 764.6 | 342.7 | |
Income Tax Expense | 414.6 | 286.9 | 419.9 | 367.4 | 293.6 | 298 | |
Net Income | |||||||
Net Income | 1,811.5 | 1,165.9 | 1,759.4 | 1,521.2 | 1,003.6 | 1,071.3 | |
Supplemental | |||||||
EBIT | 2,243.7 | 1,303.2 | (23.15) | - | - | - | |
EBITDA | 2,375.6 | 1,481.2 | 2,227 | 1,940 | 1,357.6 | 1,440.4 | |