
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.1 | 0.207839 | 0.134596 | - | |
COGS | - | - | - | 0.207839 | 0.00465 | - | |
Gross Profit | - | - | 0.1 | - | 0.129946 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0473) | (0.0984) | (0.0476) | (0.278736) | (0.0219) | - | |
Total Operating Expenses | 0.0473 | 0.0984 | 0.14765 | 0.486575 | 0.15184 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0158) | (0.0253) | (0.0194) | (0.0039) | (0.0123) | (0.0274) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0611) | (0.0818) | (0.0671) | (0.282636) | (0.0341) | - | |
Supplemental | |||||||
EBIT | (0.283848) | (0.0565) | (0.0476) | - | (0.0219) | - | |
EBITDA | (0.0473) | 0.171953 | 0.120245 | (0.278736) | (0.0172) | - | |