

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,389.8 | 41,851.7 | 37,535 | 35,041 | 32,837 | 32,699.4 | |
COGS | 25,625.4 | 36,092.8 | 34,878 | 31,798 | 29,119 | 28,828.3 | |
Gross Profit | 3,764.4 | 5,758.9 | 2,657 | 3,243 | 3,504.7 | 3,872.2 | |
Operating Expenses & Income | |||||||
Operating Income | 202.2 | 1,216.7 | (1,457) | (1,070) | 28 | (255.8) | |
Total Operating Expenses | 3,659 | 4,541.2 | 4,114 | 4,313 | 3,690 | 4,126 | |
R&D Expenses | 202.2 | 250.3 | 239 | 257 | 259 | 264.4 | |
Selling General & Admin Expenses | 1,330.6 | 1,563.6 | 1,686 | 1,682 | 1,665 | 1,709 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (165.9) | (182.1) | (288) | (275) | (833.5) | (688.3) | |
Interest Income | 8.64 | 30.52 | 167 | 212 | 150 | 1,118 | |
Income Tax Expense | 103.7 | 178 | 403 | 254 | 476 | 417.9 | |
Net Income | |||||||
Net Income | (16.42) | 1,155.7 | (2,072) | (1,506) | 465 | 338.7 | |
Supplemental | |||||||
EBIT | 202.2 | 1,593.1 | (1,295) | (921) | 1,248 | 753.4 | |
EBITDA | 1,121.5 | 3,038.7 | 1,826 | 1,030 | 2,668 | 1,944.6 | |