

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,677.5 | 3,951.6 | 5,561 | 5,167 | 3,564 | 6,596.5 | |
COGS | 1,240.5 | 3,699.3 | 4,954 | 2,668 | 1,824 | 4,107.5 | |
Gross Profit | 437 | 252.3 | 607 | 2,371 | 1,740 | 2,489 | |
Operating Expenses & Income | |||||||
Operating Income | (87.9) | (825.5) | (5,413) | (2,032) | (520) | (691) | |
Total Operating Expenses | 455.1 | 998.7 | 1,399 | 1,536 | 2,260 | 3,252.5 | |
R&D Expenses | 25.47 | 68.57 | 131 | 153 | - | - | |
Selling General & Admin Expenses | 64.08 | 80 | 92 | 52 | 43 | 410 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.65) | (66.81) | (85) | (98) | (63) | (76) | |
Interest Income | 2.4645 | 20.22 | 38 | 50 | 50 | - | |
Income Tax Expense | 3.286 | (7.0328) | (101) | (225) | (42) | (1.5) | |
Net Income | |||||||
Net Income | (139.7) | (906.4) | (5,667) | (1,846) | (1,643) | (1,220.5) | |
Supplemental | |||||||
EBIT | (97.76) | (803.5) | (805) | (1,973) | (469) | (639) | |
EBITDA | 44.36 | (468.6) | (437) | (1,441) | 1,431 | 1,412.5 | |