| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 216,026.7 | 54,992.3 | 43,136 | 2,056,139.6 | 53,909.4 | 56,318 | |
COGS | 198,981.2 | 27,058.7 | 41,919.1 | 1,844,912.7 | 51,992.4 | 51,615.2 | |
Gross Profit | 17,045.5 | 2,777.1 | 1,216.9 | 211,226.9 | 1,917 | 4,702.8 | |
Operating Expenses & Income | |||||||
Operating Income | (6,368) | 271.6 | (5,198.1) | (5,678.9) | (1,111.3) | 1,722.6 | |
Total Operating Expenses | 23,413.5 | 2,505.5 | 6,972.4 | 216,905.8 | 3,028.4 | 2,980.2 | |
R&D Expenses | 1,219.1 | 27.33 | 154.3 | 2,004.9 | 57.1 | 69 | |
Selling General & Admin Expenses | 2,680.9 | 334.5 | 787.4 | 29,428.8 | 706.5 | 3,082.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,124.9) | (791) | (1,151.5) | (47,593.7) | (1,570.8) | (1,806.5) | |
Interest Income | 3,651.3 | 131.7 | 421 | 24,085.1 | 462.1 | 422.2 | |
Income Tax Expense | 3,990.2 | 279.2 | (882.7) | (2,384.9) | 1,804.7 | 1,922.7 | |
Net Income | |||||||
Net Income | 11,175.2 | 3,473.3 | (1,149.8) | 14,278.6 | (5,721.5) | (2,959.7) | |
Supplemental | |||||||
EBIT | 4,888.1 | 2,895.8 | (2,280.8) | 59,827.9 | (2,356.7) | 492.1 | |
EBITDA | 10,188.6 | 3,497.1 | (410.4) | 138,243.2 | 426 | 3,667.7 | |
