
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.133787 | 13.14 | 5.125941 | 0.549032 | 234.5 | 346.6 |
COGS | 0.0543 | 17.27 | 26.77 | 11.28 | 95.7 | 95.52 |
Gross Profit | 4.079457 | (4.137698) | (21.64) | (10.73) | 138.8 | 251 |
Operating Expenses & Income | ||||||
Operating Income | 81.38 | (62.05) | (1,264.1) | (42.2) | 58.58 | 137.1 |
Total Operating Expenses | (77.25) | 75.19 | 1,269.3 | 42.75 | 80.18 | 128.8 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 30.22 | 57.92 | 51.76 | 31.47 | 146.3 | 165.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0833) | (0.0769) | (0.0641) | (0.621727) | (0.919917) | (1.213013) |
Interest Income | 0.567795 | 0.623354 | 0.104091 | 0.000599 | 0.468679 | 0.631668 |
Income Tax Expense | - | - | - | - | 35.66 | 35.66 |
Net Income | ||||||
Net Income | 195.4 | (73.45) | (1,384.8) | (48.46) | (13.3) | 71.02 |
Supplemental | ||||||
EBIT | - | - | - | - | 58.58 | - |
EBITDA | - | - | - | - | 124.7 | - |