

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.221131 | 0.304998 | 1.528443 | 1.511577 | 1.349366 | 2.003231 | |
Gross Profit | (0.221131) | (0.304998) | (1.528443) | (1.511577) | (1.349366) | (1.083558) | |
Operating Expenses & Income | |||||||
Operating Income | (56.32) | (36.14) | (35.23) | (30.29) | (40.75) | (79.17) | |
Total Operating Expenses | 62.29 | 43.81 | 33.85 | 28.78 | 39.4 | 78.41 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.56 | 12.91 | 6.21002 | 5.282469 | 12.33 | 22.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.157691) | (0.133866) | (0.136023) | (0.0978) | (1.114194) | (2.336522) | |
Interest Income | 1.3665 | 0.20305 | 9.87097 | 7.57133 | 1.23038 | 6.154278 | |
Income Tax Expense | 6.427115 | (0.0282) | 0.134436 | - | - | - | |
Net Income | |||||||
Net Income | (81.38) | (36.21) | (5.575399) | (34.27) | (39.36) | (70.06) | |
Supplemental | |||||||
EBIT | (74.8) | (36.11) | (35.37) | (34.17) | (37.57) | (73.35) | |
EBITDA | (73.61) | (34.58) | (33.74) | (32.66) | (36.22) | (71.94) | |