

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0164 | 0.279572 | 0.225405 | 0.106168 | 0.208026 | 0.30743 | |
COGS | 29.84 | 34.96 | 17.37 | 22.54 | 15.78 | 33.86 | |
Gross Profit | (29.83) | (34.68) | (17.14) | (22.44) | (15.57) | (33.56) | |
Operating Expenses & Income | |||||||
Operating Income | (32.07) | (36.07) | (33.73) | (18.35) | (20.45) | (45.76) | |
Total Operating Expenses | 4.842417 | 9.846431 | 16.58 | (4.091036) | 4.876465 | 12.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.212573 | 5.140842 | 13.03 | 4.528957 | - | 4.572944 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0403) | (0.0907) | - | (0.0807) | (0.0696) | (0.0367) | |
Interest Income | 0.0454 | 0.584068 | 0.655412 | - | - | - | |
Income Tax Expense | 0.000003 | 3.585855 | (0.655412) | - | - | - | |
Net Income | |||||||
Net Income | (36.8) | (43.36) | (38.26) | (16.73) | (20.16) | (36.22) | |
Supplemental | |||||||
EBIT | (34.71) | (43.27) | (39.65) | (16.65) | (20.45) | (36.89) | |
EBITDA | (33.74) | (39.51) | (36.34) | (13.13) | (17.86) | (30.88) | |