
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.378 | 1.771 | 0.651 | - | 0.028 | 0.001 | |
COGS | 3.006 | 1.647 | 5.546 | 6.718 | - | - | |
Gross Profit | (2.628) | (1.647) | (4.895) | (6.718) | 0.028 | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.12) | (20.35) | (16.89) | (15.25) | (13.48) | (14.75) | |
Total Operating Expenses | 15.49 | 18.7 | 11.99 | 8.534 | 13.51 | 14.75 | |
R&D Expenses | 2.435 | 1.694 | 5.546 | 6.718 | 6.033 | 6.704 | |
Selling General & Admin Expenses | 30.93 | 17.01 | 11.99 | 8.534 | 7.479 | 8.044 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.291) | (1.116) | (0.134) | (0.394) | - | - | |
Interest Income | 3.162 | 1.502 | 6.736 | 0.679 | 0.436 | 0.625 | |
Income Tax Expense | 0.005 | 0.013 | 14.85 | - | - | - | |
Net Income | |||||||
Net Income | (35.1) | 42.52 | (18.4) | (13) | (14.29) | (15.08) | |
Supplemental | |||||||
EBIT | (14.86) | 60.25 | (10.15) | (12.61) | - | - | |
EBITDA | (12.88) | 61.9 | (10.06) | (12.51) | (14.36) | (14.13) | |