

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 242.4 | 216.9 | 145.4 | 108.3 | 164.8 | 193.7 | |
COGS | 156.4 | 137.8 | 92.44 | 73.84 | 103.8 | 122.5 | |
Gross Profit | 86.03 | 79.04 | 52.94 | 34.43 | 61.02 | 71.24 | |
Operating Expenses & Income | |||||||
Operating Income | (41.46) | (53.85) | (40.31) | (55.87) | (24.47) | (3.801) | |
Total Operating Expenses | 127.5 | 132.9 | 93.26 | 90.3 | 85.53 | 75.04 | |
R&D Expenses | 19.1 | 16.92 | 12.25 | 8.442 | 7.057 | 6.676 | |
Selling General & Admin Expenses | 88.74 | 99.39 | 73.89 | 75.49 | 78.92 | 68.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.777) | (0.874) | (0.786) | (0.644) | (0.553) | (0.483) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.028) | 0.054 | 0.036 | 0.026 | (0.663) | (0.643) | |
Net Income | |||||||
Net Income | (43.13) | (53.43) | (34.42) | (52.52) | (36.55) | (15.74) | |
Supplemental | |||||||
EBIT | (42.38) | (52.5) | (33.6) | (51.85) | (36.66) | (15.9) | |
EBITDA | (36.76) | (46.61) | (24.17) | (39.98) | (25.2) | (2.52) | |