
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.401 | 12.4 | 18.51 | 29.43 | 45.15 | 45.08 | |
COGS | 1.193 | 2.258 | 2.605 | 4.103 | 6.965 | 6.406 | |
Gross Profit | 7.208 | 10.14 | 15.91 | 25.33 | 38.19 | 38.67 | |
Operating Expenses & Income | |||||||
Operating Income | (24.03) | (36.44) | (54.48) | (36.16) | (26.95) | (30.51) | |
Total Operating Expenses | 31.24 | 46.58 | 70.38 | 61.49 | 65.13 | 69.18 | |
R&D Expenses | 14.22 | 21.36 | 29.84 | 17.69 | 14.96 | 14.1 | |
Selling General & Admin Expenses | 8.753 | 12.48 | 23.51 | 17.97 | 21.46 | 21.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.761) | (0.001) | (0.016) | (3.09) | (5.544) | (5.838) | |
Interest Income | - | 0.18 | 0.431 | 0.404 | 0.555 | 0.968 | |
Income Tax Expense | 0.003 | 0.009 | 0.009 | 0.006 | 0.007 | (0.001) | |
Net Income | |||||||
Net Income | (28.84) | (47.19) | (59.36) | (33.23) | (39.23) | (28.21) | |
Supplemental | |||||||
EBIT | (27.08) | (47.18) | (59.34) | (33.13) | (33.68) | (22.36) | |
EBITDA | (26.62) | (46.78) | (58.65) | (32.38) | (33.05) | (21.67) | |