
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 2.532634 | 1.270883 | 1.153076 | 0.673026 | 0.642344 |
Gross Profit | (2.532634) | (1.270883) | (1.153076) | (0.673026) | (0.642344) |
Operating Expenses & Income | |||||
Operating Income | (4.014373) | (2.608141) | (1.87325) | (1.407876) | (1.147188) |
Total Operating Expenses | 4.014373 | 2.608141 | 1.87325 | 1.407876 | 1.147188 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.481739 | 1.337258 | 0.720174 | 0.73485 | 0.504844 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.004351) | (0.079) | (0.232711) | (0.139412) | (0.02) |
Interest Income | 0.0312 | 0.000992 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (8.076066) | (14.26) | (3.82447) | 0.0338 | (1.060698) |
Supplemental | |||||
EBIT | (4.127193) | (2.447166) | (1.87325) | 0.581055 | (0.639999) |
EBITDA | (2.993156) | (0.959353) | (1.834232) | 0.581055 | (0.639999) |