

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.994849 | 1.542647 | 1.070307 | 1.033431 | 0.816468 | 0.802462 | |
COGS | 0.599858 | 0.691534 | 0.508173 | 0.479405 | 0.309337 | 0.277351 | |
Gross Profit | 0.394991 | 0.851113 | 0.562134 | 0.554026 | 0.507131 | 0.525111 | |
Operating Expenses & Income | |||||||
Operating Income | (5.787742) | (7.088219) | (4.594266) | (4.28835) | (4.175338) | (3.806301) | |
Total Operating Expenses | 6.782591 | 8.630866 | 5.664573 | 5.321781 | 4.991806 | 4.608763 | |
R&D Expenses | 3.72728 | 5.800471 | 2.982073 | 2.753674 | 2.452445 | 2.093124 | |
Selling General & Admin Expenses | 2.357124 | 2.072664 | 2.127065 | 2.048914 | 2.15987 | 2.182967 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006808) | (0.0288) | (0.0304) | (0.0241) | (0.0421) | (0.0601) | |
Interest Income | 0.0289 | 0.0415 | 0.0498 | 0.0665 | 0.0793 | 0.0837 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.621456) | (7.093311) | (4.570879) | (4.256114) | (4.120817) | (3.791509) | |
Supplemental | |||||||
EBIT | (5.827334) | (7.088219) | (4.540474) | (4.23198) | (4.078748) | (3.731374) | |
EBITDA | (5.262723) | (6.640124) | (4.25435) | (3.959892) | (3.813124) | (3.482291) | |