
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,507.1 | 7,207.9 | 7,733.4 | 10,152 | 11,775 | 12,119.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,582.7 | 3,338.1 | - | - | - | - | |
Total Operating Expenses | 2,924.3 | 3,869.8 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 133 | 163.8 | 239.3 | 340.4 | - | 232.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (553.6) | (1,605.1) | (3,584.3) | (4,335.5) | (4,702.1) | (4,826.8) | |
Interest Income | 3,695.8 | 6,031.8 | 8,841 | 11,243.3 | 12,767.6 | 13,002.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,983.3 | 2,404.4 | 2,889.7 | 4,730.5 | 4,660.7 | 4,901.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |