

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 43,378 | 48,990 | 42,010 | 47,674 | 48,437 | 52,299 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 41,100 | 45,796 | 39,181 | 42,985 | 43,362 | 47,318 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (223) | (249) | (272) | (277) | (237) | (253) | |
Interest Income | 3,166 | 3,550 | 3,605 | 4,188 | 4,398 | - | |
Income Tax Expense | 548 | 730 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,011 | 1,172 | 1,581 | 1,977 | 2,480 | 2,606 | |
Supplemental | |||||||
EBIT | 2,635 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |