

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.30539 | 0.949194 | 12.93 | - | - | |
COGS | 0.0146 | 0.194285 | 1.953678 | 20.9 | - | - | |
Gross Profit | (0.0146) | (0.194285) | (1.004484) | (7.968879) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.912845) | (5.755001) | (12.83) | (11.11) | (3.763428) | (3.713562) | |
Total Operating Expenses | 4.919802 | 5.254779 | 4.868487 | 3.140174 | 3.763428 | 3.713562 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.820031 | 3.961337 | 1.752419 | 1.924528 | 3.450364 | 2.830428 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.103882) | (0.432897) | (0.122623) | (0.238542) | - | (0.750052) | |
Interest Income | 0.003962 | 0.006263 | 0.249649 | 0.463913 | - | 0.0188 | |
Income Tax Expense | 0.0196 | (0.482726) | (1.586936) | (0.944877) | - | - | |
Net Income | |||||||
Net Income | (5.050165) | (5.183926) | (16.47) | (1.04381) | (4.137652) | 29.28 | |
Supplemental | |||||||
EBIT | (4.916673) | (5.80672) | (13.01) | (11.11) | - | - | |
EBITDA | (4.89825) | (5.560716) | (12.28) | (8.355689) | - | - | |