
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0326 | |
COGS | 0.0526 | 0.0631 | - | - | - | - | |
Gross Profit | (0.0526) | (0.0631) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.705473) | (4.15902) | (1.741534) | (1.723941) | (5.933713) | (7.510033) | |
Total Operating Expenses | 3.705473 | 4.15902 | 1.741534 | 1.723941 | 5.933713 | 7.542673 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.26918 | 0.703322 | 0.672185 | 0.905757 | 1.331844 | 1.713486 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003056) | (0.001209) | (0.007961) | (0.007016) | (0.0437) | (0.0469) | |
Interest Income | 0.004941 | 0.0108 | 0.003105 | - | 0.0225 | 0.0111 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.577932) | (4.024414) | (2.23315) | (1.752535) | (5.996491) | (7.564887) | |
Supplemental | |||||||
EBIT | (2.291501) | - | - | - | - | - | |
EBITDA | (3.522268) | (3.960073) | - | - | - | - | |