
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0597 | |
COGS | 0.067 | 0.0631 | - | - | - | - | |
Gross Profit | (0.067) | (0.0631) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.722255) | (4.15902) | (1.741534) | (1.723941) | (5.933713) | (7.852947) | |
Total Operating Expenses | 4.722255 | 4.15902 | 1.741534 | 1.723941 | 5.933713 | 7.912628 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.166243 | 0.703322 | 0.672185 | 0.905757 | 1.331844 | 1.74424 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003895) | (0.001209) | (0.007961) | (0.007016) | (0.0437) | (0.0468) | |
Interest Income | 0.006297 | 0.0108 | 0.003105 | - | 0.0225 | 0.0246 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.559717) | (4.024414) | (2.23315) | (1.752535) | (5.996491) | (7.981084) | |
Supplemental | |||||||
EBIT | (2.920289) | (4.023205) | (2.225189) | (1.745519) | (5.952768) | (7.93428) | |
EBITDA | (4.488778) | (3.960073) | (2.225189) | (1.745519) | (5.952768) | (7.93428) | |