

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.073 | 0.109 | - | - | - | |
COGS | 0.004454 | - | - | - | - | - | |
Gross Profit | (0.004454) | 0.073 | 0.109 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.577677) | (0.456) | (1.582) | (5.94) | (0.622508) | (6.235263) | |
Total Operating Expenses | 7.577677 | 1.519 | 1.691 | 5.94 | 0.622508 | 6.235263 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.134387 | 1.519 | 1.081 | 0.838 | 0.623 | 1.023 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.223) | (0.837) | (0.059) | (0.057) | (0.114047) | |
Interest Income | 0.000742 | - | 0.002 | - | 0.002 | - | |
Income Tax Expense | 12.68 | (0.006) | (0.972) | - | - | - | |
Net Income | |||||||
Net Income | (7.436621) | (0.69) | (2.346) | (6.335) | (0.685458) | (6.334468) | |
Supplemental | |||||||
EBIT | (7.833805) | (0.456) | (1.509) | (5.123) | (0.629) | - | |
EBITDA | (7.82935) | (0.456) | (0.537) | (0.854) | (0.622508) | 0.360997 | |