

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.6032 | 1.23322 | 1.38202 | 0.235741 | 0.202384 | 0.593627 | |
Gross Profit | - | - | (0.124541) | (0.235741) | (0.202384) | (0.203022) | |
Operating Expenses & Income | |||||||
Operating Income | (2.543404) | (5.314685) | (7.027709) | (19.93) | (12.49) | (10.63) | |
Total Operating Expenses | 2.289145 | 3.69278 | 3.878498 | 19.7 | 12.49 | 10.16 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.289145 | 3.69278 | 3.878498 | 5.580981 | 5.356328 | 3.999099 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.002229) | (0.866468) | (0.788072) | (1.425867) | (1.384053) | (1.34257) | |
Interest Income | 0.19454 | 2.48838 | 2.40824 | 1.82351 | - | 0.0288 | |
Income Tax Expense | 1.297212 | (3.42506) | 2.233 | (1.561508) | - | - | |
Net Income | |||||||
Net Income | (4.842845) | (2.756093) | (3.750359) | (20.29) | (13.39) | (11.24) | |
Supplemental | |||||||
EBIT | (2.543404) | (5.314685) | (7.027709) | (19.93) | - | - | |
EBITDA | (2.394557) | (3.69278) | (3.878498) | (19.7) | - | - | |