
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0302 | - | 0.005095 | 651 | 651 | - | |
COGS | 0.005201 | - | 0.001628 | 442 | 442 | - | |
Gross Profit | 0.025 | - | 0.003467 | 209 | 209 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.793584) | (1.140901) | (0.925867) | (93.78) | 785.5 | - | |
Total Operating Expenses | 0.818575 | 1.140901 | 0.929334 | 302.7 | (563) | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.818575 | 1.140901 | 0.929334 | 301 | 301 | 165.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0155) | (0.0245) | (0.257079) | (0.501209) | (154.6) | (0.911152) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0203) | 0.00746 | 0.0829 | 65.4 | (179.6) | (235.7) | |
Net Income | |||||||
Net Income | (0.773296) | (1.090705) | (1.278805) | (159.6) | 810.5 | - | |
Supplemental | |||||||
EBIT | (0.793584) | (1.140901) | (0.925867) | (93.78) | 785.5 | 515.5 | |
EBITDA | (0.790693) | (1.055186) | (0.870789) | (92.57) | 426.2 | - | |