

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,914.2 | 2,307.2 | 42,857 | 42,879 | 44,557 | 45,196 | |
COGS | 926.4 | 1,305.5 | 25,757 | 25,177 | 26,318 | 26,764 | |
Gross Profit | 987.8 | 1,001.7 | 17,100 | 17,702 | 18,239 | 18,432 | |
Operating Expenses & Income | |||||||
Operating Income | 499.2 | 437 | 7,318 | 7,717 | 8,110 | 8,207 | |
Total Operating Expenses | 1,415 | 1,870.3 | 35,539 | 35,162 | 36,447 | 36,989 | |
R&D Expenses | 68.64 | 75.56 | 1,337 | 1,390 | 1,397 | 1,390 | |
Selling General & Admin Expenses | 334 | 366.1 | 8,445 | 8,595 | 8,732 | 8,835 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.17) | (37.29) | (1,375) | (1,390) | (1,419) | (1,470) | |
Interest Income | 2.099189 | 13.97 | 879 | 1,078 | 993 | 1,022 | |
Income Tax Expense | 54.14 | 36.11 | - | - | - | - | |
Net Income | |||||||
Net Income | 377.1 | 357 | 5,995 | 6,335 | 6,704 | 6,848 | |
Supplemental | |||||||
EBIT | 506.3 | 441.1 | - | - | - | - | |
EBITDA | 584.3 | 613.5 | - | - | - | - | |