

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,038.3 | 8,497 | 8,831.8 | 6,940.5 | 44,556 | 46,336 | |
COGS | 3,406.3 | 4,908.1 | 5,307.9 | 4,075.2 | 26,318 | 27,430 | |
Gross Profit | 3,632 | 3,588.9 | 3,523.9 | 2,865.3 | 18,238 | 18,906 | |
Operating Expenses & Income | |||||||
Operating Income | 1,835.4 | 1,582.9 | 1,413.5 | 1,187.6 | 7,746 | 8,294 | |
Total Operating Expenses | 5,202.9 | 6,887.6 | 7,418.3 | 5,752.9 | 36,810 | 38,042 | |
R&D Expenses | 252.4 | 278.3 | 275.5 | 225 | 1,397 | 1,402 | |
Selling General & Admin Expenses | 1,228.1 | 1,690.1 | 1,735.2 | 1,379.4 | 8,739 | 9,036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.21) | (137.3) | (283.4) | (225) | (1,419) | (1,467) | |
Interest Income | 7.718404 | 103.7 | 111.7 | 47.1 | 413 | 645 | |
Income Tax Expense | 199.1 | 133 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,386.6 | 1,314.8 | 1,235.4 | 1,025.4 | 6,703 | 6,965 | |
Supplemental | |||||||
EBIT | 1,861.8 | 1,624.5 | - | - | - | - | |
EBITDA | 2,148.4 | 2,259.2 | - | - | - | - | |