

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.021 | 0.017 | 0.008 | 0.002857 | - | - | |
Gross Profit | (0.021) | (0.017) | (0.008) | (0.002857) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.957) | (6.743) | (7.084) | (4.730415) | (9.465623) | (12.22) | |
Total Operating Expenses | 7.957 | 6.743 | 7.084 | 4.730415 | 9.465623 | 12.26 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.416 | 6.879 | 2.045 | 1.353281 | 9.112 | 9.823 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.036) | (0.034) | (0.005) | (0.000714) | (0.017) | (0.066) | |
Interest Income | 13.07 | 0.034 | 0.12 | 1.393273 | 32.82 | 32.15 | |
Income Tax Expense | 0.02 | 17.27 | - | - | - | - | |
Net Income | |||||||
Net Income | (21.68) | (24.26) | (14.95) | (6.132257) | (42.36) | (47.81) | |
Supplemental | |||||||
EBIT | (7.978) | (6.85) | (7.092) | (4.733271) | (9.439) | - | |
EBITDA | (7.957) | (6.743) | (7.084) | (4.730415) | (9.465623) | (12.24) | |