
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.220285 | - | - | |
COGS | 0.0358 | - | 0.009599 | 0.54573 | 0.0823 | - | |
Gross Profit | (0.0358) | - | (0.009599) | (0.54573) | (0.0823) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.513929) | (5.869505) | (1.91147) | (0.958036) | (2.703916) | (2.179752) | |
Total Operating Expenses | 2.546703 | 1.627699 | 1.91147 | 1.296017 | 2.621612 | 2.190548 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.675117 | 0.282972 | 0.215757 | 0.900322 | 1.252102 | 1.252102 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005189) | (0.0502) | - | (0.184212) | (0.0759) | - | |
Interest Income | 0.000426 | 0.006679 | 0.032 | - | - | - | |
Income Tax Expense | 2.07307 | 0.380109 | (2.445868) | - | - | - | |
Net Income | |||||||
Net Income | (1.833233) | (5.817969) | (19.99) | (1.947059) | 2.248787 | 2.16987 | |
Supplemental | |||||||
EBIT | (1.828867) | (5.487953) | (1.91147) | (1.56241) | (2.703915) | (2.434762) | |
EBITDA | (1.793133) | (5.420084) | (1.902074) | (1.306495) | (2.62161) | (2.144082) | |