
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.165058 | 0.171052 | 0.181429 | 0.162658 | 0.200569 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (0.393838) | (0.476466) | (0.430967) | (0.551151) | (0.584171) |
Total Operating Expenses | 0.558896 | 0.647518 | 0.612396 | 0.713809 | 0.78474 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.486171 | 0.566675 | 0.572604 | 0.670118 | 0.767192 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.000054 | 0.000133 | 0.001317 | 0.000217 | 0.000255 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.406963) | (1.175817) | (0.541341) | (0.550934) | (0.583916) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (0.392147) | (0.474805) | - | - | - |