

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.99 | 3.126 | 7.9 | 6.353 | 0.49 | 3.156 | |
COGS | 32.88 | 32.17 | 29.59 | 34.28 | - | - | |
Gross Profit | (22.89) | (29.04) | (21.69) | (27.93) | 0.49 | (27.43) | |
Operating Expenses & Income | |||||||
Operating Income | (23.52) | (29.9) | (30.05) | (35.66) | (41.07) | (76.73) | |
Total Operating Expenses | 33.74 | 33.25 | 8.359 | 7.733 | 34.48 | 75.86 | |
R&D Expenses | 32.88 | 32.17 | 29.59 | 34.28 | 32.6 | 65.55 | |
Selling General & Admin Expenses | 2.594 | 3.221 | 6.987 | 0.0037 | 2.8 | 12.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.464) | (0.804) | (0.168) | (1.681) | (1.691) | (3.233) | |
Interest Income | 4.198 | - | - | - | - | - | |
Income Tax Expense | 0.468 | 0.006 | (6.45) | (6.046) | (6.72) | (12.77) | |
Net Income | |||||||
Net Income | (20) | (32.81) | (22.33) | (33.97) | (37.52) | (71.5) | |
Supplemental | |||||||
EBIT | (26.06) | (32) | (30.01) | (28) | (41.07) | (79.41) | |
EBITDA | (23.55) | (30.33) | (28.44) | (26.65) | (39.77) | (76.75) | |