

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.73187) | (3.13902) | (1.25076) | (1.17016) | (0.830715) | (0.649332) | |
Total Operating Expenses | 2.731872 | 3.139016 | 1.250756 | 1.170165 | 0.830715 | 0.649332 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.002732 | 0.003139 | 0.002343 | - | - | 0.000205 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.631628) | (1.684516) | (3.470505) | (3.50933) | (0.0271) | (0.0401) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.001632) | (0.001685) | (0.0337) | (0.167895) | - | (0.439165) | |
Net Income | |||||||
Net Income | (4.3635) | (4.823533) | (36.05) | (4.679495) | (0.857792) | (0.682705) | |
Supplemental | |||||||
EBIT | (2.731872) | (3.139016) | (1.253103) | (1.338055) | - | - | |
EBITDA | (2.72914) | (3.135877) | (1.25076) | (1.17016) | (0.830715) | (0.853471) | |