
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 80.56 | 142.9 | 218.7 | 352.4 |
COGS | 46.91 | 92.69 | 148.5 | 243.2 |
Gross Profit | 33.64 | 50.21 | 70.21 | 109.2 |
Operating Expenses & Income | ||||
Operating Income | 25.51 | 40.39 | 55.34 | 86.53 |
Total Operating Expenses | 55.05 | 102.5 | 163.4 | 265.8 |
R&D Expenses | 1.482444 | 1.985082 | 2.807368 | 4.7994 |
Selling General & Admin Expenses | 3.997103 | 9.123189 | 12.07 | 18.09 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.499369) | (0.842776) | (2.860556) | (4.35424) |
Interest Income | 0.00017 | 0.0168 | 0.297831 | 2.88826 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 19.06 | 30 | 36.1 | 67.42 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |