
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.16 | 0.691 | 2.928 | 3.277 | 3.944 | 5.312 | |
COGS | 0.055 | 1.332 | 1.687 | 1.566 | 1.586 | 1.763 | |
Gross Profit | 0.105 | (0.641) | 1.241 | 1.711 | 2.358 | 3.549 | |
Operating Expenses & Income | |||||||
Operating Income | (6.461) | (18.73) | (15.73) | (13.77) | (12.79) | (12.89) | |
Total Operating Expenses | 6.621 | 19.42 | 18.66 | 17.04 | 16.74 | 18.2 | |
R&D Expenses | 1.718 | 2.828 | 3.163 | 2.603 | 2.149 | 2.385 | |
Selling General & Admin Expenses | 4.848 | 15.26 | 13.8 | 12.87 | 13 | 14.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.621) | (0.354) | (0.021) | (0.034) | - | (1.028) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.048) | (18.92) | (15.58) | (13.67) | (12.56) | (13.7) | |
Supplemental | |||||||
EBIT | - | (18.56) | (15.56) | (13.64) | (12.56) | (12.67) | |
EBITDA | (6.345946) | (18.27) | (15.13) | (12.98) | (12.03) | (12.08) | |