

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,521.2 | 11,762.5 | 14,868.9 | 12,523.9 | 12,468.8 | 12,001.6 | |
COGS | 4,611.6 | 7,087.7 | 8,668.9 | 8,135.5 | 8,180.7 | 7,954.2 | |
Gross Profit | 1,909.6 | 4,674.8 | 6,199.9 | 4,388.4 | 4,288.1 | 4,047.5 | |
Operating Expenses & Income | |||||||
Operating Income | 707.5 | 2,963.3 | 4,316.4 | 2,418.8 | 2,385.2 | 2,245.6 | |
Total Operating Expenses | 1,143.6 | 1,697.5 | 1,883.5 | 1,969.6 | 1,902.9 | 1,951.8 | |
R&D Expenses | 43.56 | 51.63 | 61.26 | - | 66.81 | - | |
Selling General & Admin Expenses | 588.9 | 754.1 | 927.4 | 996.3 | 938.9 | 1,391.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.77) | (46.78) | (0.344) | (58.58) | (48.84) | (48.79) | |
Interest Income | 38.05 | 86.11 | 173.3 | 229.8 | 228.4 | 204.1 | |
Income Tax Expense | 189.4 | 617.2 | 689.1 | 479.7 | 521 | 498.4 | |
Net Income | |||||||
Net Income | 1,100.2 | 2,553.3 | 3,918.1 | 2,036.4 | 2,011.5 | 1,906 | |
Supplemental | |||||||
EBIT | 724.9 | 3,200.7 | 4,741.4 | 2,500.6 | 2,385.2 | 2,344 | |
EBITDA | 1,296.8 | 3,819.6 | 5,301.4 | 3,040.8 | 3,026.4 | 2,951.6 | |