
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.392452 | 3.044774 | 3.420638 | 3.61204 | 2.149298 | 4.937029 | |
COGS | 0.001524 | 0.001421 | 0.001395 | 0.000855 | - | - | |
Gross Profit | 3.390927 | 3.043353 | 3.419243 | 3.611185 | 2.149298 | 3.336696 | |
Operating Expenses & Income | |||||||
Operating Income | 3.062495 | 2.764055 | 3.114697 | 3.349204 | (6.005118) | (5.245259) | |
Total Operating Expenses | 0.328432 | 0.279298 | 0.304546 | 0.261981 | 8.154419 | 8.581953 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.328432 | 0.279298 | 0.304546 | 0.261981 | 0.145104 | 0.202102 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00157) | (0.000935) | (0.000945) | (0.000856) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (3.839911) | 0.735192 | 0.976 | 0.752344 | 0.663191 | 0.964138 | |
Net Income | |||||||
Net Income | 6.882284 | 1.50706 | 1.99639 | 2.596004 | (6.66831) | (6.188048) | |
Supplemental | |||||||
EBIT | 3.062495 | 2.172035 | 3.114697 | - | - | - | |
EBITDA | 3.043943 | 2.764055 | 3.114697 | 3.349204 | (6.005118) | (5.254136) | |