
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,466 | 3,145 | 3,165 | 3,252 | 3,324 | 3,324 | |
COGS | 2,769 | 2,658 | 2,725 | 2,849 | 2,912 | 2,912 | |
Gross Profit | 697 | 487 | 440 | 403 | 412 | 412 | |
Operating Expenses & Income | |||||||
Operating Income | 297 | (1,298) | 81 | 32 | 43 | 43 | |
Total Operating Expenses | 3,169 | 4,443 | 3,084 | 3,220 | 3,281 | 3,281 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15) | (18) | (18) | (27) | (42) | (42) | |
Interest Income | 1 | 3 | 20 | 23 | 19 | 19 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 257 | (993) | 55 | 17 | (16) | (16) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 466 | (1,137) | - | - | - | - | |