

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0694 | 0.005486 | - | - | - | - | |
COGS | 0.0286 | 0.0183 | 0.0134 | 0.009596 | 0.006768 | 0.00527 | |
Gross Profit | 0.0408 | (0.0128) | (0.0134) | (0.009596) | (0.006773) | (0.00527) | |
Operating Expenses & Income | |||||||
Operating Income | (5.456276) | 0.413572 | (1.600814) | (1.121911) | (1.160216) | (2.105082) | |
Total Operating Expenses | 0.16313 | 1.783856 | 1.600814 | 1.121911 | 1.153 | 2.121343 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.270063 | 0.859981 | 0.673522 | 0.529167 | 0.48473 | 0.793128 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.00114 | 0.000794 | 0.003498 | 0.007671 | 0.0151 | 0.0537 | |
Income Tax Expense | (5.335052) | 2.214914 | 0.40816 | - | - | - | |
Net Income | |||||||
Net Income | 4.241757 | (4.482505) | (2.281481) | (0.863412) | 2.455 | 2.480562 | |
Supplemental | |||||||
EBIT | (5.456276) | 0.413572 | (1.614248) | (1.131507) | 2.700232 | (1.56481) | |
EBITDA | (5.427656) | 0.431852 | (1.600814) | (1.121911) | 2.707 | (1.559531) | |