
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 1.335 | |
COGS | 4.025 | 8.713 | 8.687 | 8.468 | 8.436 | - | |
Gross Profit | (4.025) | (8.713) | (8.687) | (8.468) | (8.436) | 1.656 | |
Operating Expenses & Income | |||||||
Operating Income | (72.81) | (125.6) | (131.2) | (115.9) | (93.33) | (105.9) | |
Total Operating Expenses | 72.81 | 125.6 | 122.5 | 107.5 | 84.89 | 109.4 | |
R&D Expenses | 54.39 | 94.54 | 98.04 | 86.74 | 68.61 | 61.61 | |
Selling General & Admin Expenses | 18.41 | 31.08 | 33.16 | 29.21 | 24.72 | 22.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (72.73) | (0.001956) | - | - | - | - | |
Interest Income | 0.108 | 1.954 | 6.623 | 4.737 | 2.682 | 2.026 | |
Income Tax Expense | (3.069) | (0.001956) | 8.519105 | (111.1) | - | - | |
Net Income | |||||||
Net Income | (69.65) | (123.7) | (124.1) | (111.1) | (90.6) | (103.1) | |
Supplemental | |||||||
EBIT | (72.81) | (125.6) | (124.1) | (111.1) | (90.6) | (103.1) | |
EBITDA | (69.84) | (119.2) | (115.4) | (102.7) | (82.16) | (95.96) | |