

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,513 | 66,792.9 | 187,615.7 | 169,009.1 | 331,789.5 | 396,466.4 | |
COGS | 24,684.5 | 54,473.8 | 154,621.9 | 151,764.1 | 311,617.7 | 371,251.6 | |
Gross Profit | 5,828.5 | 12,319.1 | 32,993.8 | 17,245 | 20,171.8 | 25,214.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,569.6 | 9,549.6 | 22,320.7 | 5,806.6 | 4,893.3 | 7,525.8 | |
Total Operating Expenses | 25,943.4 | 57,243.3 | 165,295 | 163,202.5 | 326,896.2 | 388,940.6 | |
R&D Expenses | 47.43 | 368.5 | 1,605.1 | 2,721.8 | 1,661.3 | 1,539.8 | |
Selling General & Admin Expenses | 709.9 | 1,376 | 5,897.6 | 5,441.8 | 11,657.6 | 14,247.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (636.1) | (2,924.2) | (4,623.4) | (212.1) | (638.6) | (2,540.2) | |
Interest Income | 848.8 | 3,734.9 | 12,502.7 | 7,900.4 | 5,137.3 | 4,327.3 | |
Income Tax Expense | 230.9 | 0.04 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,281.3 | 8,562.2 | 21,777.3 | 6,834.5 | 8,353.9 | 11,371.2 | |
Supplemental | |||||||
EBIT | 4,561.4 | 9,549.6 | - | - | - | - | |
EBITDA | 5,347.5 | 13,005.2 | - | - | - | - | |