

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.228011 | 3.169917 | 57.95 | 94.62 | 115.8 | |
COGS | 0.0249 | 0.134439 | 2.04917 | 52.85 | 92.11 | 115 | |
Gross Profit | (0.0249) | 0.0936 | 1.120746 | 5.097858 | 2.507738 | 0.785483 | |
Operating Expenses & Income | |||||||
Operating Income | (0.597792) | (12.73) | (40.67) | (28.71) | (6.633072) | (1.179072) | |
Total Operating Expenses | 0.6484 | 13.05 | 41.79 | 37.81 | 9.14081 | 3.184068 | |
R&D Expenses | - | 0.244313 | 0.626329 | 0.324618 | 0.0452 | 0.000662 | |
Selling General & Admin Expenses | 1.267408 | 10.77 | 30.4 | 32.5 | 8.665103 | 7.947029 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0167) | (0.0315) | (0.180361) | (0.308543) | (0.742736) | (0.879507) | |
Interest Income | 0.000928 | - | 0.000831 | - | 0.009459 | - | |
Income Tax Expense | 0.0664 | (0.113564) | 0.180361 | (0.000272) | 0.120973 | 0.104168 | |
Net Income | |||||||
Net Income | (0.683601) | (14.92) | (41.48) | (33.56) | (11.12) | (2.463882) | |
Supplemental | |||||||
EBIT | (0.597792) | (15) | (41.12) | (33.25) | (9.325464) | (2.808787) | |
EBITDA | (0.597792) | (14.84) | (40.4) | (31.13) | (7.426373) | (1.631675) | |