
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.346 | 5.522 | 4.201 | 4.912 | 7.228 | 7.434 | |
COGS | 3.662 | 3.504 | 3.306 | 2.79 | 3.909 | 3.892 | |
Gross Profit | 1.684 | 2.018 | 0.895 | 2.122 | 3.319 | 3.542 | |
Operating Expenses & Income | |||||||
Operating Income | (1.827) | (4.215) | (4.674) | (2.781) | 2.264 | (1.195) | |
Total Operating Expenses | 3.511 | 6.233 | 5.569 | 4.903 | 1.055 | 4.737 | |
R&D Expenses | 0.504 | 0.697 | 0.418 | 0.407 | 0.444 | 0.417 | |
Selling General & Admin Expenses | 2.097 | 4.014 | 3.705 | 3.61 | 3.598 | 3.868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.005) | (0.16) | (0.424) | (0.741) | (0.936) | |
Interest Income | 0.000002 | - | - | - | - | - | |
Income Tax Expense | (0.0197) | - | 0.000001 | 0.005 | 0.002 | 0.002 | |
Net Income | |||||||
Net Income | (1.827) | (4.22) | (4.834) | (3.973) | (2.113) | (2.042) | |
Supplemental | |||||||
EBIT | (1.827) | (4.215) | (4.674) | (3.544) | (1.37) | (1.231) | |
EBITDA | (1.734) | (3.676) | (4.023) | (2.884) | (0.792) | (0.804) | |