

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003199 | 0.002536 | 0.001507 | 0.000992 | 0.000992 | 0.000963 | |
Gross Profit | (0.003199) | (0.002536) | (0.001507) | (0.000992) | (0.000992) | (0.000963) | |
Operating Expenses & Income | |||||||
Operating Income | 2.960218 | (2.292945) | (2.365499) | (1.42278) | (0.125448) | (2.76357) | |
Total Operating Expenses | 1.515342 | 1.089862 | 2.363992 | 1.42278 | 0.124456 | 2.762605 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.331403 | 0.842437 | 0.899967 | 0.33112 | 0.468804 | 1.181118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0203) | (0.0613) | (0.000301) | (0.005535) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0203 | 0.0613 | (0.231307) | - | (0.128074) | (0.419175) | |
Net Income | |||||||
Net Income | 2.939899 | (2.354275) | (3.061946) | (1.428315) | 0.002626 | (2.324547) | |
Supplemental | |||||||
EBIT | (1.518541) | (2.502242) | (3.292651) | (1.38074) | (0.125448) | (3.821002) | |
EBITDA | (1.515342) | (2.499706) | (3.291144) | (1.379748) | (0.124456) | (3.820037) | |