

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.753582 | 8.338099 | 7.354564 | 7.738842 | 5.635927 | 6.92939 | |
COGS | 3.166891 | 3.277644 | 3.065028 | 4.181764 | 2.558848 | 3.435634 | |
Gross Profit | 4.586691 | 5.060455 | 4.289536 | 3.557078 | 3.077079 | 3.493756 | |
Operating Expenses & Income | |||||||
Operating Income | (4.92421) | (2.882) | (3.349277) | (4.10476) | (3.854338) | (2.837591) | |
Total Operating Expenses | 9.510901 | 7.942454 | 7.638813 | 7.661838 | 6.931417 | 6.331347 | |
R&D Expenses | 0.5727 | 0.352238 | 0.491798 | 0.290683 | 0.289899 | 38.27 | |
Selling General & Admin Expenses | 6.96907 | 5.394039 | 5.428873 | 5.946217 | 5.595056 | 1,882.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001034) | (0.001939) | (0.0633) | (0.389491) | (0.516112) | (139.1) | |
Interest Income | 0.001076 | 0.001939 | 0.002155 | 0.0175 | 0.0865 | 0.002748 | |
Income Tax Expense | (0.0741) | (0.001939) | (0.002) | (0.002) | - | - | |
Net Income | |||||||
Net Income | (4.435499) | (2.878121) | (3.402592) | (4.476762) | (3.748995) | (3.44883) | |
Supplemental | |||||||
EBIT | (4.508551) | (2.88006) | (3.337287) | (4.087271) | (3.232883) | (2.835329) | |
EBITDA | (4.014671) | (2.525926) | (2.955547) | (3.63342) | (2.804239) | (2.441516) | |